|
|
Recent news04.06.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
2009 |
2008 |
Change. % |
|
|
Revenue |
38,036 |
37,509 |
1.4% |
|
|
OIBDA [1] |
14,356 |
13,132 |
9.3% |
|
|
OIBDA margin |
37.7% |
35.0% |
|
|
|
EBITDA [2] |
14,069 |
11,906 |
18.2 % |
|
|
EBITDA margin |
37.0 % |
31.7 % |
|
|
|
Net debt [3] |
18,078 |
22,913 |
(21.1 %) |
|
|
Net debt/ EBITDA |
1.28 |
1.92 |
|
|
|
Operating expenses [4] |
(33,256) |
(32,875) |
1.2% |
|
|
Operating profit |
6,136 |
5,775 |
6.3% |
|
|
Operating margin |
16.1% |
15.4% |
|
|
|
Pre-tax profit |
2,863 |
2,434 |
17.6% |
429 |
|
Profit during the reporting period |
1,974 |
1,529 |
29.1% |
445 |
|
Profit margin during the reporting period |
5.2% |
4.1% |
|
|
Revenue breakdown
The main components of consolidated revenue in the Company’s revenue breakdown are revenue for the provision of local voice (RUR 11,731 mln) and cellular telephony (RUR 9,657 mln) or 30.8% and 25.4%, respectively. Other major items in the revenue breakdown include datacom and telematic services (Internet) (RUR 5,632 mln) and intrazonal telephony (RUR 4,928 mln) or 14.8% and 13.0%, respectively. In addition, revenue generated from interconnect and traffic transmission contributed 9.6% (RUR 3,655 mln) of consolidated revenue.
The main factor behind a rise in the Company’s revenue during the reporting period was the expansion of broadband Internet access services, i.e. an increase in the number of Internet subscribers.
Compared with 2008 in 2009:
Revenue breakdown (RUR, mln)
|
Type of revenue |
2009 |
2008 |
Change |
|
|
RUR mln |
% |
|||
|
Intrazonal telephony, incl. |
4,928 |
5,383 |
(455) |
(8.5) |
|
universal telecom services |
1 |
1 |
0 |
0.0 |
|
Local voice |
11,731 |
11,432 |
299 |
2.6 |
|
Telegraph, datacom and telematic services (Internet) |
|
|
|
|
|
incl. |
5,864 |
4,654 |
1,210 |
26.0 |
|
Datacom and telematic services (Internet) |
5,632 |
4,401 |
1,231 |
28.0 |
|
Mobile and radio (cellular) telephony |
9,657 |
9,786 |
(129) |
(1.3) |
|
Interconnect and traffic transmission |
3,655 |
4,106 |
(451) |
(11.0) |
|
Outsourcing and agency fees |
502 |
609 |
(107) |
(17.6) |
|
Mobile radio communication, wireline radio broadcasting, radio broadcasting, television |
403 |
426 |
(23) |
(5.4) |
|
Other services (core activities) |
6 |
10 |
(4) |
(40.0) |
|
Other revenue, including: |
1,290 |
1,103 |
187 |
17.0 |
|
revenue from line leasing |
729 |
563 |
166 |
29.5 |
|
revenue from leasing investment facilities |
3 |
5 |
(2) |
(40.0) |
|
Total |
38,036 |
37,509 |
527 |
1.4 |
Breakdown of expenses
The biggest proportion of expenses fell to payrolls (29.7%), depreciation and amortization (24.7%) and other operating expenses (22.7%).
Compared with 2008 in 2009:
Breakdown of expenses (RUR, mln)
|
Expense item |
2009 |
2008 |
Change |
|
|
RUR mln |
% |
|||
|
Payrolls |
(9,883) |
(10,504) |
621 |
(5.9) |
|
Depreciation and amortization |
(8,220) |
(7,357) |
(863) |
(11.7) |
|
Materials, repair and maintenance and utilities |
(2,998) |
(3,217) |
219 |
(6.8) |
|
Interconnect |
(4,590) |
(4,400) |
(190) |
(4.3) |
|
Other operating expenses |
(7,565) |
(7,397) |
(168) |
(2.3) |
|
Total |
(33,256) |
(32,875) |
(381) |
(1.2) |
Capital expenses
Financial results
Compared with 2008 in 2009:
Operating profit includes other operating revenue totaling RUR 1,357 mln, including the compensation of losses from the provision of universal telecommunications services worth RUR 893 mln.
In addition, operating margin amounted to 16.1%.
[1] OIBDA is calculated using the following formula: “Operating profit” + “Depreciation and amortization”.
[2] EBITDA is calculated using the following formula: “Profit during the reporting period” + “Income tax” + Depreciation and amortization” + “Financial expenses” – “Interest revenue on pension plan assets” – “Interest revenue on financial assets”.
[3] Net debt is calculated using the following formula: “Long-term borrowed liabilities” – long-term available-for-sale promissory notes and bonds.
[4] Operating expenses are calculated using the following formula: “Payrolls” + “Depreciation and amortization” + “Interconnect expenses” + “Materials, repair and maintenance and utilities” + “Other operating expenses”.