|
|
Recent news17.05.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Q1 2010 |
Q1 2009 |
Change |
|
Revenue, RUR mln |
10,615.0 |
10,024.9 |
+5.9% |
|
Telecommunications revenue, RUR mln |
10 ,346.8 |
9,743.1 |
+6.2% |
|
Expense, RUR mln |
7,597.0 |
7,790.0 |
-2.5% |
|
EBITDA, RUR mln |
4,884.4 |
3 881.2 |
+25.7% |
|
EBITDA margin |
46.0% |
38.7% |
+7.3% |
|
Operating profit, RUR mln |
3,018.0 |
2,234.9 |
+35.0% |
|
Operating margin |
28.4% |
22.3% |
+6.1% |
|
Pre-tax profit, RUR mln |
2,616.1 |
1,303.0 |
+100.8% |
|
Net profit, RUR mln |
2,054.7 |
981.0 |
+109.5% |
|
Net margin |
19.4% |
9.8% |
+9.6% |
|
EBITDA is calculated as profit before tax, interest payable, depreciation, lease payments and additional payments for credits and loans minus interest receivable. EBITDA margin, operating margin, and net margin are calculated as the ratio of the respective indicator (EBITDA, EBIT and net profit) to revenue. |
|||
Headline operating indicators
|
|
Q1 2010 |
Q1 2009 |
Change |
|
Number of subscribers: fixed line, ‘000 Mobile telephony, ‘000 Broadband Internet, ‘000 Paid television*, ‘000 |
3,710.9 5,711.8 804.7 121.6 |
3,724.5 5,846.1 589.5 118.6 |
-0.4% -2.3% +36.5% +2.5% |
|
Outgoing intrazonal telephony, mln min. |
469.8 |
505.7 |
-7.1% |
|
Datacom traffic, PB |
38.9 |
16.6 |
2.3x |
|
*Cable television subscription services + Utel TV digital interactive television services |
|||
Revenue breakdown
|
|
Q1 2010 |
Q1 2009 |
Change |
||
|
RUR mln |
Proportion |
RUR mln |
Proportion |
||
|
Cellular telephony |
3,20.9 |
33.1% |
3 081.6 |
31.6% |
+11.0% |
|
Local voice |
2,58.3 |
27.6% |
2 626.2 |
27.0% |
+8.8% |
|
Datacom and Internet provision, including |
1,733.4 |
16.8% |
1 534.9 |
15.7% |
+12.9% |
|
Internet provision |
1 408.8 |
13.6% |
1 241.5 |
12.7% |
+13.5% |
|
Interconnect and traffic transit |
1 101.5 |
10.6% |
1 156.7 |
11.9% |
-4.8% |
|
Intrazonal telephony |
1 051.6 |
10.2% |
1 178.3 |
12.1% |
-10.8% |
|
Wire broadcasting |
76.1 |
0.7% |
65.1 |
0.7% |
+16.9% |
|
Radio communication, radio broadcasting, television |
64.1 |
0.6% |
65.0 |
0.7% |
-1.4% |
|
Document transmission |
38.5 |
0.4% |
33.3 |
0.3% |
+15.6% |
|
Other core activities |
2.4 |
0.0% |
2.0 |
0.0% |
+20.0% |
|
TOTAL |
10 346.8 |
100.0% |
9 743.1 |
100.0% |
+6.2% |
Operating expenses breakdown
|
|
Q1 2010 |
Q1 2009 |
Change |
||
|
RUR mln |
Proportion |
RUR mln |
Proportion |
||
|
Payroll |
1,441.4 |
19.0% |
1,424.1 |
18.3% |
+1.2% |
|
Social insurance contributions |
367.0 |
4.8% |
353.8 |
4.5% |
+3.7% |
|
Depreciation |
1,514.7 |
19.9% |
1,532.3 |
19.7% |
-1.1% |
|
Interconnect |
1,169.4 |
15.4% |
1,407.4 |
18.1% |
-16.9% |
|
Outsourcing |
600.5 |
7.9% |
624.6 |
8.0% |
-3.9% |
|
Materials |
499.7 |
6.6% |
494.2 |
6.3% |
+1.1% |
|
Lease payments |
345.5 |
4.5% |
439.5 |
5.6% |
-21.4% |
|
Other expenses, including: |
1,658.7 |
21.8% |
1,514.1 |
19.4% |
+9.5% |
|
Agency fees |
579.5 |
7.6% |
589.8 |
7.6% |
-1.7% |
|
Lease of premises |
171.6 |
2.3% |
179.3 |
2.3% |
-4.3% |
|
Software and database costs |
124.1 |
1.6% |
116.6 |
1.5% |
+6.4% |
|
Deductions to universal service fund |
109.6 |
1.4% |
101.9 |
1.3% |
+7.6% |
|
TOTAL |
7,596.9 |
100.0% |
7,790.0 |
100.0% |
-2.5% |
Debt burden
|
|
March 31, 2010 |
March 31, 2010 |
Change |
|
Long-term credits and loans |
12,559.0 |
15,373.0 |
-18.3% |
|
Short-term credits and loans |
4,578.5 |
9,101.1 |
-49.7% |
|
Total |
17,137.5 |
24,474.1 |
-30.0% |
Investment breakdown
|
|
Q1 2010 |
Q1 2009 |
|
Total amount of investments, RUR, mln |
264.3 |
288.1 |
|
Traditional telephony |
5.4% |
6.1% |
|
Value-added services, including cellular telephony |
63.8% |
19.3% |
|
Datacom and infrastructure networks |
26.1% |
49.4% |
|
Investments in IT projects |
0.4% |
0.2% |
|
Other, incl. |
4.3% |
25% |
|
Construction and construction of buildings and facilities |
0.6% |
14.4% |
|
TOTAL |
100.0% |
100.0% |