|
|
Recent news07.05.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Profit and Loss Statement, RUR, mln |
|||||||||
|
|
|
3M2010 |
3M2009 |
Change, % |
||||||
|
|
||||||||||
|
|
Revenue |
14,108.4 |
15,375.1 |
-8.2% |
||||||
|
|
Operating expenses, incl. |
(12,424.9) |
(13,089.6) |
-5.1% |
||||||
|
|
Depreciation |
(1,280.2) |
(1,094.1) |
17.0% |
||||||
|
|
OIBDA |
2,963.6 |
3,379.6 |
-12.3% |
||||||
|
|
Operating profit |
1,683.4* |
2,285.5 |
-26.3% |
||||||
|
|
Other gains and losses, incl. |
(438.7) |
197.6 |
N/A |
||||||
|
|
Foreign exchange rate (loss)/ gain |
(414.5) |
419.1 |
N/A |
||||||
|
|
Provision for allowances |
(85.2) |
(226.0) |
-62.3% |
||||||
|
|
Profit before tax |
1,244.7 |
2,483.1 |
-49.9% |
||||||
|
|
Profit tax |
(215.9) |
(502.7) |
-57.1% |
||||||
|
|
Net profit |
1,028.9* |
1,980.4 |
-48.0% |
||||||
|
|
|
|
|
|
||||||
|
|
Key financial ratios |
|||||||||
|
|
|
3M2010 |
3M2009 |
|||||||
|
|
Operating margin, % |
|
|
|||||||
|
|
OIBDA margin, % |
21.0% |
22.0% |
|||||||
|
|
Net margin, % |
7.3% |
12.9% |
|||||||
|
Balance Sheet, RUR mln |
||||||||||
|
|
January 1, 2010 |
March 31, 2010 |
Change, % |
|||||||
|
ASSETS |
|
|
|
|||||||
|
Non-current assets, incl. |
44,781.1 |
44,723.9 |
-0.1% |
|||||||
|
Intangible assets |
0.4 |
0.4 |
0.0% |
|||||||
|
Fixed assets |
26,239.5 |
26,383.7 |
0.5% |
|||||||
|
Construction in progress |
8,491.3 |
8,539.1 |
0.6% |
|||||||
|
Investment in lease |
342.9 |
315.8 |
-7.9% |
|||||||
|
Long-term financial investments |
3,972.3 |
3,990.2 |
0.5% |
|||||||
|
Deferred tax assets |
- |
- |
N/A |
|||||||
|
Other non-current assets |
5,734.7 |
5,494.7 |
-4.2% |
|||||||
|
Current assets |
29,593.1 |
30,474.6 |
3.0% |
|||||||
|
Inventory |
378.6 |
387.5 |
2.4% |
|||||||
|
VAT on acquired assets |
145.1 |
66.3 |
-54.3% |
|||||||
|
Short-term financial investments |
8,060.4 |
8,500.6 |
5.5% |
|||||||
|
Short-term financial investments |
14,858.2 |
12,128.2 |
-18.4% |
|||||||
|
Cash and cash equivalents |
6,150.5 |
9,391.8 |
52.7% |
|||||||
|
Other current assets |
0.3 |
0.2 |
-33.3% |
|||||||
|
BALANCE |
74,374.2 |
75,198.5 |
1.1% |
|||||||
|
|
|
|
|
|||||||
|
SHAREHOLDERS’ EQUITY AND LIABILITIES |
|
|
|
|||||||
|
Shareholders’ equity |
59,456.3 |
60,485.0 |
1.7% |
|||||||
|
Liabilities, incl. |
14,917.9 |
14,713.5 |
-1.4% |
|||||||
|
Long-term liabilities, incl. |
6,097.0 |
5,942.3 |
-2.5% |
|||||||
|
Loans due more than in 12 months |
3,319.2 |
3,289.8 |
-0.9% |
|||||||
|
Short-term liabilities, incl. |
8,820.9 |
8,771.2 |
-0.6% |
|||||||
|
Loans due less than in 12 months |
549.0 |
547.3 |
-0.3 % |
|||||||
|
BALANCE |
74,374.2 |
75,198.5 |
1.1% |
|||||||
[1] OIBDA is calculated as revenue minus expenses for main activities not including depreciation.
* The figure was derived by rounding the original number to RUR ‘000 instead of totaling the rounded values shown in this table.