|
|
Recent news16.04.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Type of revenue |
2009 |
2008 |
Change |
|
|
RUR, mln |
% |
|||
|
Local voice telephony |
11,650.3 |
11,337.6 |
312.7 |
2.8 |
|
incl: universal telecom services |
0.8 |
0.7 |
0.1 |
22.6 |
|
Telegraphic, datacom and telematic services |
5,791.2 |
4,566.3 |
1 224.9 |
26.8 |
|
incl: datacom and Internet access services |
5,565.0 |
4,333.0 |
1 232.0 |
28.4 |
|
Intrazonal telephony |
4,966.1 |
5,427.7 |
(461.6) |
(8.5) |
|
Interconnect and traffic transit |
2,561.6 |
3,099.2 |
(537.6) |
(17.3) |
|
Radio telephony (cellular) services |
1,034.9 |
1,212.6 |
(177.7) |
(14.7) |
|
Asset lease |
773.9 |
604.9 |
169.0 |
27.9 |
|
Outsourcing and agency fees |
474.2 |
590.6 |
(116.4) |
(19.7) |
|
Mobile communication, wire broadcasting, radio broadcasting, television |
402.7 |
426.1 |
(23.4) |
(5.5) |
|
Other revenue from non-core activity |
314.2 |
351.7 |
(37.5) |
(10.6) |
|
Other revenue from main activity |
1.1 |
0.3 |
0.8 |
277.4 |
|
Total |
27,970.1 |
27,617.0 |
353.1 |
1.3 |
The biggest share of the Company’s revenue mix falls to local voice, i.e. 41.7% (RUR 11,650.3 mln).
Other major revenue items include revenue from datacom and telematic services (RUR 5,791.2 mln) and from the provision of intrazonal telecom services (RUR 4,966.1 mln), which account for 20.7% and 17.8% in the revenue mix, respectively. In addition, revenue from interconnect and traffic transit amounted to 9.2% (RUR 2,561.6 mln) of total revenue. And revenue from the provision of cellular telephony services amounted to 3.7% (RUR 1,034.9 mln) of the operator’s revenue mix.
Compared with 2008 (not including the subsidiary business):
Expenses
Expense breakdown (RUR, mln)
|
Type of expenses |
2009 |
2008 |
Change |
|
|
RUR, mln |
% |
|||
|
Payrolls |
(6,624.2) |
(7,259.1) |
634.9 |
(8.7) |
|
Depreciation of fixed assets |
(4,714.1) |
(4,036.7) |
(677.4) |
16.8 |
|
Interconnect (except for Rostelecom) |
(2,559.5) |
(2,752.0) |
192.5 |
(7.0) |
|
Outsourcing |
(1,789.2) |
(1,827.5) |
38.3 |
(2.1) |
|
Social insurance contributions |
(1,544.8) |
(1,585.5) |
40.7 |
(2.6) |
|
Materials |
(1,201.4) |
(1,383.7) |
182.3 |
(13.2) |
|
Energy resources |
(670.0) |
(685.4) |
15.4 |
(2.2) |
|
Lease payment |
(656.8) |
(681.1) |
24.3 |
(3.6) |
|
Rostelecom services |
(428.0) |
(180.9) |
(247.1) |
136.7 |
|
Purchase cost of goods |
(213.1) |
(181.3) |
(31.8) |
17.5 |
|
Taxes and fees deductible as expenses related to main types of activity |
(36.5) |
(38.4) |
1.9 |
(4.7) |
|
Other expenses on main types of activity |
(2,714.3) |
(2,496.7) |
(217.6) |
8.7 |
|
Total |
(23,152.0) |
(2, 108.2) |
(43.8) |
0.2 |
The biggest share of the Company’s expenses falls to payrolls and social insurance contributions (35.3%), depreciation charges (20.4%), other expenses (11.7%), interconnect (11.1%), and outsourcing (7.7%).
Compared with 2008 (not including the subsidiary business):
Financial results
Headline RAS financial results (RUR, mln)
|
|
2009 |
2008 |
Change |
|
Revenue |
27,970.1 |
27,617.0 |
1.3% |
|
Expenses |
23,152.0 |
23,108.2 |
0.2% |
|
OIBDA[1] |
9,549.1 |
8,551.9 |
11.7% |
|
OIBDA margin |
34.1% |
31.0% |
3.1% |
|
EBITDA[2] |
10,027.1 |
8,523.4 |
17.6% |
|
EBITDA margin |
35.8% |
30.9% |
4.9% |
|
Net Debt[3] |
13,831.0 |
16,954.6 |
-18.4% |
|
Net Debt/EBITDA |
1.38 |
1.99 |
-0.61 |
|
EBIT |
4,818.2 |
4,508.8 |
6,9% |
|
EBIT margin |
17.2% |
16.3% |
0.9% |
|
Pre-tax profit |
3,017.6 |
2,801.5 |
7.7% |
|
Net profit |
2,345.2 |
2,107.0 |
11.3% |
|
Net profit margin |
8.4% |
7.6% |
0.8% |
Headline operating indicators
|
|
2009 |
2008 |
Change, % |
|
Main operating indicators |
|
|
|
|
Digitalization rate, % |
83.6 |
74.3 |
9.3% |
|
Number of main telephone lines, ‘000 |
4,362.0 |
4,380.1 |
-0.4 |
|
Intrazonal traffic (paid outgoing), mln min. |
2,214.5 |
2,438.9 |
-9.2 |
|
Number of cellular subscribers (including subsidiary business), ‘000 |
5,218.3 |
4,862.9 |
7.3 |
|
Number of broadband Internet subscribers, ‘000 |
593.9 |
410.9 |
44.5 |
|
Internet traffic on switched lines, mln, min. |
1,251,7 |
2,260,5 |
-44.6 |
|
Average number of lines, ‘000 |
5,033,4 |
4,928,6 |
2.1 |
|
Average number of employees |
25,501 |
29,499 |
-13.6 |
|
Efficiency indicators |
|
|
|
|
Revenue per line, RUR |
5,557 |
5,603 |
-0.8 |
|
Revenue per employee, RUR ‘000 |
1,097 |
936 |
17.2 |
|
Lines per employee |
197 |
167 |
18.1 |
Sibirtelecom’s RAS audited financial reports can be viewed at the Company’s corporate website at the following addresses:
http://www.sibirtelecom.ru/?sbt_rsbu (in Russian) and http://www.sibirtelecom.ru/eng/?esb_rsbu (in English).
[1] OIBDA is calculated using the following formula: EBIT + Depreciation of fixed assets and intangible assets.
[2] EBITDA is calculated using the following formula: Pre-tax profit + Interest payable including additional expenses for credits and loans + Depreciation of fixed assets and intangible assets + Lease expenses – Interest receivable.
[3] Net Debt is calculated using the following formula: Long-term credits and loans + Short-term credits and loans – Cash & cash equivalents.